 |
     
|
 |
| Winter 2015/16 Budget | |||||
|---|---|---|---|---|---|
| Budget Item | Debits / Credits | ||||
| Sponsor / League Fees | $31,720 | ||||
| Free Weekly Fee Coupons (50) | -$500 | ||||
| Best Of The Rest Tourneys | -$1,000 | ||||
| All-Star Tourney | -$2,500 | ||||
| Individual Payouts | -$12,190 | ||||
| Team Payouts | -$3,750 | ||||
| Team Playoffs | -$1,875 | ||||
| Tourney Greens/Mgmt Fees | -$300 | ||||
| Kickoff Tourney Food | -$100 | ||||
| Winter Banquet | -$3,000 | ||||
| Trophies, Glasses. etc. | -$1,800 | ||||
| Website Fee | -$2,000 | ||||
| Officer Reimbursement | -$780 | ||||
| Mileage Reimbursement | -$500 | ||||
| Misc. Costs (Printing, etc.) | -$1,200 | ||||
| Balance | $225 | ||||
| Winter 2015/16 Payout Structure | ||||||||
|---|---|---|---|---|---|---|---|---|
| Place | Individual Payouts | Team Payouts | ||||||
| Division Players |
Best of Rest |
Rest of Best |
All Star Tourney |
Division Teams |
Playoff Teams |
|||
| 1. | $800 | $100 | $150 | $500 | $1,000 | $1,000 | ||
| 2. | $600 | $70 | $100 | $350 | $500 | $500 | ||
| 3. | $500 | $50 | $65 | $250 | $250 | $250 | ||
| 4. | $450 | $30 | $65 | $170 | $125 | $125 | ||
| 5. | $400 | $45 | $125 | |||||
| 6. | $350 | $45 | $125 | |||||
| 7. | $325 | $30 | $100 | |||||
| 8. | $300 | $30 | $100 | |||||
| 9. | $275 | $20 | $75 | |||||
| 10. | $250 | $20 | $75 | |||||
| 11. | $225 | $20 | $75 | |||||
| 12. | $200 | $20 | $75 | |||||
| 13. | $180 | $15 | $50 | |||||
| 14. | $160 | $15 | $50 | |||||
| 15. | $140 | $15 | $50 | |||||
| 16. | $120 | $15 | $50 | |||||
| 17. | $100 | $10 | $35 | |||||
| 18. | $90 | $10 | $35 | |||||
| 19. | $80 | $10 | $35 | |||||
| 20. | $75 | $10 | $35 | |||||
| 21. | $70 | $10 | $35 | |||||
| 22. | $65 | $10 | $35 | |||||
| 23. | $60 | $10 | $35 | |||||
| 24. | $55 | $10 | $35 | |||||
| 25. | $50 | |||||||
| 26. | $45 | |||||||
| 27. | $40 | |||||||
| 28. | $35 | |||||||
| 29. | $30 | |||||||
| 30. | $25 | |||||||
| TOTAL | $12,190 | $250 | $750 | $2,500 | $3,750 | $1875 | ||
