| Winter 2019/20 Budget | |
|---|---|
| Budget Item | Debits / Credits |
| Estimated Fees Collected | $16,000.00 |
| Best Of The Rest Tourney | -$400.00 |
| All-Star Tourney | -$1,000.00 |
| Individual Payouts | -$6,300.00 |
| Team Div+Playoffs | -$4,200.00 |
| Winter Banquet | -$1,600.00 |
| Trophies, Glasses. etc. | -$800.00 |
| Kickoff Tourney Food/Prizes | -$410.00 |
| Tourney Greens/Mgnt Fees | -$650.00 |
| Miscellaneous | -$600.00 |
| Balance | $40 |
| Winter 2019/20 Payouts | |||||
|---|---|---|---|---|---|
| Individual Payouts | Team Payouts | ||||
| DIV | BOR | AS | DIV | PYF | |
| 1. | $300 | $35 | $250 | $750 | $750 |
| 2. | $285 | $35 | $150 | $350 | $350 |
| 3. | $270 | $35 | $115 | $200 | $200 |
| 4. | $255 | $35 | $85 | $100 | $100 |
| 5. | $240 | $35 | $65 | ||
| 6. | $225 | $35 | $65 | ||
| 7. | $210 | $35 | $45 | ||
| 8. | $195 | $35 | $45 | ||
| 9. | $180 | $15 | $30 | ||
| 10. | $165 | $15 | $30 | ||
| 11. | $150 | $15 | $30 | ||
| 12. | $135 | $15 | $30 | ||
| 13. | $120 | $15 | $15 | ||
| 14. | $105 | $15 | $15 | ||
| 15. | $90 | $15 | $15 | ||
| 16. | $75 | $15 | $15 | ||
| 17. | $60 | ||||
| 18. | $45 | ||||
| 19. | $30 | ||||
| 20. | $15 | ||||
|
NOTE 1: Individual Payouts are averaged for ties. For example if there is a three-way tie for 1st place the payout will be the average of the 1st, 2nd, & 3rd place payouts, and each player will receive $367. | |||||
